Analyzing market data for your project...
Your Virtual CFO is Ready
Fill in the project details on the left and click Run AI Analysis. The system benchmarks your project against embedded UAE market data (Q1 2026 benchmarks — not live), applies all jurisdiction-specific fees and taxes, and delivers a complete financial feasibility model.
✦ Pre-loaded: Dubai/UAE construction costs · DLD fees (4%) · VAT (5%) · UAE Corporate Tax (9%) · Brokerage benchmarks · 10+ cost categories
7+ UAE Markets
Dubai, Abu Dhabi, RAK and all major districts with area-specific benchmarks
12+ KPI Metrics
IRR, ROE, ROI, NPV, gross margin, equity IRR and more — all calculated instantly
AI Cost Engine
15+ cost categories auto-applied including DLD fees, VAT, contingency and legal
4 Scenarios
Bear, Base, Bull and Stress Test — side-by-side comparison with delta analysis
Overview
Cost Breakdown
Cash Flow & IRR
Market Intelligence
Scenarios
Executive Summary
Revenue vs Cost Waterfall
| Line Item | AED | % Rev |
|---|
Profitability Radar
Full Cost Structure
| Cost Category | AED Amount | AED/sq ft | % of Total Cost |
|---|
Government Fees & Taxes (Jurisdiction: Dubai, UAE)
| Fee / Tax | Basis | Rate / Amount | AED Total |
|---|
Annual Cash Flow Projection
| Year | Revenue | Costs | Net CF | Cumulative |
|---|
Equity Cash Flows (for ROE / IRR on Equity)
| Year | Description | Equity Cash Flow | Cumulative |
|---|